Consolidated Statement of Changes in Equity of MAX Automation SE, Dusseldorf, for the period from January 1 to December 31, 2019

Subscribed share capital
kEUR

capital reserve
kEUR

revaluation reserve
kEUR

actuarial gains and losses
kEUR

other revenue reserves
kEUR

from currency translation
kEUR

item for minority interests
kEUR

unappropriated retained earnings
kEUR

Total
kEUR

As of 01/01/2018

29,459

18,907

0

-205

31,373

66

576

58,821

138,997

Changes of accounting methods (IFRS 15)

0

0

0

0

-4,044

0

0

0

-4,044

As of 01/01/2018

29,459

18,907

0

-205

27,329

66

576

58,821

134,953

Dividend payments

0

0

0

0

0

0

0

-4,419

-4,419

Minority interests

0

0

0

0

0

0

-289

0

-289

Non-controlling interests from acquisition of a subsidiary

0

0

0

0

-2,937

0

0

0

-2,937

Transfer to retained earnings

0

0

0

0

5,000

0

0

-5,001

-1

Total comprehensive income

0

0

0

28

0

-130

-4,807

-31,547

-36,456

As of 31/12/2018 (as reported)

29,459

18,907

0

-177

29,392

-64

-4,520

17,855

90,851

Error correction

0

0

0

0

0

0

0

-7,201

-7,201

Total equity adjusted as of 31/12/2018

29,459

18,907

0

-177

29,392

-64

-4,520

10,653

83,650

As of 01/01/2019

29,459

18,907

0

-177

29,392

-64

-4,520

10,653

83,650

Error correction

0

0

0

0

-906

0

0

0

-906

Reclassification

0

0

0

0

-7,201

0

0

7,201

0

Changes of accounting methods (IFRS 16)

0

0

0

0

0

0

0

0

0

Total equity adjusted as of 01/01/2019

29,459

18,907

0

-177

21,284

-64

-4,520

17,855

82,744

Dividend payments

0

0

0

0

0

0

0

0

0

Minority interests

0

0

0

0

0

0

5,574

0

5,574

Revaluation reserve for real estate

0

0

11,340

0

0

0

0

0

11,340

Transfer to Put-Option

0

0

0

0

2,937

0

0

0

2,937

Total comprehensive income

0

0

0

80

0

674

-744

-34,733

-34,723

As of 31/12/2019

29,459

18,907

11,340

-97

24,222

609

310

-16,876

67,875

1) Further information regarding the adjusted prior year figures can be found in the notes in the chapter „Correction of errors“

The attached notes are an integral part of the Consolidated Financial Statements.

overview back